| Revenue | DKK -53K | -25% |
| EBITDA | DKK -53K | +25% |
| Net profit | DKK -663K | -745% |
| Total assets | DKK 4,8M | -38% |
| Equity | DKK 1,8M | -62% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -37 | -39 | -47 | -71 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -39 | -47 | -71 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -39 | -47 | -71 | -53 |
| Net financials | -3 | -469 | -757 | -8 | -609 |
| Profit before tax | -41 | -507 | -804 | -78 | -663 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -41 | -507 | -804 | -78 | -663 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.738 | 8.543 | 7.768 | 7.710 | 4.793 |
| Equity | 8.349 | 7.842 | 5.967 | 4.817 | 1.807 |
| Long-term debt | 0 | 0 | 1.072 | 2.144 | 2.144 |
| Short-term debt | 388 | 701 | 729 | 749 | 842 |
| Total debt | 388 | 701 | 1.801 | 2.893 | 2.986 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KD Management | Management | 2021 – 2021 |
KR Management | Management | 2021 – 2026 |
AM Management | Management | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Dyring Schultz | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |