| Revenue | DKK 33K | -36% |
| EBITDA | DKK 30K | +131% |
| Net profit | DKK 29K | +131% |
| Total assets | DKK 37K | +451% |
| Equity | DKK 11K | +159% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 406 | 330 | 339 | 160 | 141 | 214 | 64 | 51 | 33 |
| Staff expenses | -392 | -150 | -183 | -3 | -54 | -171 | -185 | -70 | -3 |
| EBITDA | -109 | 50 | 41 | 157 | 88 | 43 | -121 | -94 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -109 | 50 | 41 | 157 | 88 | 43 | -121 | -94 | 30 |
| Net financials | -0 | -2 | -1 | -0 | -3 | -2 | -1 | -1 | -0 |
| Profit before tax | -109 | 48 | 40 | 157 | 85 | 40 | -121 | -96 | 29 |
| Tax | -0 | -0 | -0 | 34 | 20 | 10 | -0 | -0 | -0 |
| Net profit | -109 | 48 | 40 | 123 | 65 | 30 | -121 | -96 | 29 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 34 | 60 | 182 | 264 | 252 | 128 | 7 | 37 |
| Equity | -108 | -60 | -20 | 104 | 169 | 199 | 77 | -18 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 94 | 80 | 78 | 95 | 53 | 51 | 25 | 27 |
| Total debt | 184 | 94 | 80 | 78 | 95 | 53 | 51 | 25 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AB Management | Management | 2015 | — | — |
LM Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Walther Nielsen | Chief Executive Officer | 0 companies |
| Alf Benny Møller | Management | 0 companies |
| Lasse Møller Johnsen | Founder | 0 companies |