| Revenue | DKK 1,3M | -9% |
| EBITDA | DKK 16K | -79% |
| Net profit | DKK 5K | -91% |
| Total assets | DKK 1M | -10% |
| Equity | DKK 540K | +1% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 896 | 960 | 941 | 942 | 1.328 | 1.387 | 1.218 | 1.386 | 1.261 |
| Staff expenses | -763 | -947 | -833 | -840 | -789 | -975 | -1.262 | -1.310 | -1.245 |
| EBITDA | 133 | 13 | 108 | 102 | 538 | 412 | -43 | 76 | 16 |
| Depreciation & amort. | -2 | -14 | -23 | -25 | -25 | -22 | -11 | -2 | -0 |
| EBIT | 131 | -1 | 85 | 77 | 514 | 390 | -54 | 74 | 16 |
| Net financials | -15 | -31 | -21 | -14 | -4 | -3 | -4 | -8 | -10 |
| Profit before tax | 116 | -32 | 64 | -7 | 509 | 386 | -59 | 66 | 5 |
| Tax | 24 | -0 | -0 | -0 | 115 | 88 | -12 | 14 | 1 |
| Net profit | 92 | -32 | 64 | 63 | 394 | 299 | -47 | 52 | 5 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 721 | 862 | 790 | 710 | 1.484 | 1.436 | 1.029 | 1.137 | 1.027 |
| Equity | 142 | 110 | 174 | 237 | 632 | 730 | 484 | 536 | 540 |
| Long-term debt | 0 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 0 |
| Short-term debt | 579 | 752 | 616 | 472 | 737 | 705 | 546 | 602 | 487 |
| Total debt | 579 | 752 | 616 | 472 | 852 | 705 | 546 | 602 | 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2022 | — | — |
PS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NDS Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Stendahl | Management | 0 companies |
| Pia Stendahl | Management | 0 companies |