| Revenue | DKK 283K | -3% |
| EBITDA | DKK 283K | -3% |
| Net profit | DKK -1K | +87% |
| Total assets | DKK 5,1M | -2% |
| Equity | DKK -280K | +0% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 90 | 215 | 243 | 344 | 279 | 285 | 292 | 283 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 90 | 215 | 243 | 344 | 279 | 285 | 292 | 283 |
| Depreciation & amort. | -65 | -111 | -111 | -111 | -111 | -111 | -111 | -111 | -111 |
| EBIT | -36 | -21 | 104 | 131 | 232 | 167 | 173 | 181 | 171 |
| Net financials | 3 | -188 | -172 | -168 | -170 | -159 | -155 | -150 | -144 |
| Profit before tax | -34 | -210 | -68 | -36 | 62 | 8 | 19 | 31 | 27 |
| Tax | -21 | -0 | -0 | -0 | 11 | 39 | 33 | 39 | 28 |
| Net profit | -13 | -210 | -68 | -36 | 51 | -31 | -14 | -8 | -1 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.302 | 5.898 | 5.797 | 5.680 | 5.582 | 5.460 | 5.339 | 5.229 | 5.133 |
| Equity | 37 | -172 | -240 | -277 | -226 | -257 | -271 | -279 | -280 |
| Long-term debt | 4.490 | 4.385 | 4.276 | 4.165 | 4.062 | 3.947 | 3.829 | 3.686 | 3.581 |
| Short-term debt | 1.775 | 1.686 | 1.761 | 1.791 | 1.745 | 1.744 | 1.741 | 1.760 | 1.759 |
| Total debt | 6.265 | 6.071 | 6.037 | 5.957 | 5.807 | 5.691 | 5.570 | 5.447 | 5.340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2015 | — | — |
PS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NDS Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Stendahl | Management | 0 companies |
| Pia Stendahl | Management | 0 companies |