| Revenue | DKK 2,7M | -24% |
| EBITDA | DKK 817K | -52% |
| Net profit | DKK 333K | -68% |
| Total assets | DKK 11,8M | +1% |
| Equity | DKK 2,2M | -26% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.480 | 2.505 | 2.193 | 3.541 | 2.674 |
| Staff expenses | -1.784 | -1.839 | -1.816 | -1.824 | -1.857 |
| EBITDA | 1.696 | 667 | 377 | 1.717 | 817 |
| Depreciation & amort. | -15 | -26 | -2 | -21 | -31 |
| EBIT | 1.681 | 641 | 375 | 1.696 | 786 |
| Net financials | -374 | -366 | -365 | -371 | -355 |
| Profit before tax | 1.308 | 275 | 10 | 1.325 | 431 |
| Tax | 288 | 61 | 3 | 293 | 98 |
| Net profit | 1.020 | 214 | 7 | 1.032 | 333 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.128 | 11.460 | 12.362 | 11.699 | 11.826 |
| Equity | 3.222 | 2.436 | 2.193 | 2.975 | 2.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.901 | 9.015 | 10.153 | 8.697 | 9.591 |
| Total debt | 9.901 | 9.015 | 10.153 | 8.697 | 9.591 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Henning Schmidt Jakobsen | Management | 0 companies |