| Revenue | DKK 636K | +15% |
| EBITDA | DKK 48K | +198% |
| Net profit | DKK 35K | +293% |
| Total assets | DKK 445K | +53% |
| Equity | DKK 294K | +13% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 127 | 258 | 227 | 74 | 98 | 107 | -8 | 555 | 636 |
| Staff expenses | -0 | -75 | -293 | -211 | -69 | -99 | -45 | -2 | -539 | -588 |
| EBITDA | 16 | 53 | -35 | 16 | 5 | -1 | 61 | -10 | 16 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 53 | -35 | 16 | 5 | -1 | 61 | -10 | 16 | 48 |
| Net financials | 0 | -1 | -1 | -0 | -0 | -2 | -3 | 0 | -0 | 0 |
| Profit before tax | 16 | 52 | -34 | 16 | 5 | -2 | 58 | -10 | 16 | 48 |
| Tax | 3 | 12 | -8 | 7 | 1 | -1 | 13 | -1 | 7 | 13 |
| Net profit | 12 | 40 | -26 | 9 | 4 | -2 | 45 | -9 | 9 | 35 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 659 | 1.228 | 791 | 1.062 | 1.189 | 590 | 1.370 | 190 | 290 | 445 |
| Equity | 72 | 112 | 87 | 96 | 100 | 98 | 144 | 135 | 260 | 294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 |
| Short-term debt | 587 | 1.116 | 705 | 966 | 1.089 | 492 | 1.227 | 12 | 30 | 150 |
| Total debt | 587 | 1.116 | 705 | 966 | 1.089 | 492 | 1.227 | 56 | 30 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2015 | — | — |
HS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANDGAARD ERIKSEN HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
IMPROOF ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bjerring | Management | 0 companies |
| Henrik Sandgaard Eriksen | Management | 0 companies |