| Revenue | DKK 1,1M | +19% |
| EBITDA | DKK 44K | +1088% |
| Net profit | DKK 35K | +534% |
| Total assets | DKK 1,5M | +69% |
| Equity | DKK 616K | +6% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 462 | 771 | 251 | 252 | 448 | -3 | 462 | 513 | 1.203 | 932 | 1.108 |
| Staff expenses | -158 | -687 | -304 | -170 | -173 | -109 | -240 | -349 | -729 | -936 | -1.063 |
| EBITDA | 304 | 84 | -53 | 82 | 275 | -111 | 221 | 163 | 474 | -4 | 44 |
| Depreciation & amort. | -4 | -33 | -33 | -29 | -9 | -0 | -0 | -0 | -0 | -3 | -3 |
| EBIT | 300 | 51 | -86 | 53 | 266 | -111 | 221 | 163 | 474 | -7 | 41 |
| Net financials | 0 | -1 | -1 | -0 | -0 | -1 | -1 | -0 | 0 | 0 | -0 |
| Profit before tax | 300 | 50 | -86 | 53 | 266 | -113 | 220 | 163 | 474 | -7 | 41 |
| Tax | 71 | 11 | -19 | 12 | 59 | -25 | 48 | 32 | 106 | 1 | 6 |
| Net profit | 229 | 39 | -68 | 41 | 207 | -88 | 172 | 131 | 368 | -8 | 35 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 488 | 481 | 316 | 368 | 669 | 819 | 496 | 518 | 1.081 | 903 | 1.527 |
| Equity | 279 | 319 | 251 | 292 | 500 | 412 | 233 | 364 | 732 | 581 | 616 |
| Long-term debt | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 159 | 64 | 76 | 170 | 407 | 263 | 154 | 348 | 322 | 910 |
| Total debt | 204 | 159 | 64 | 76 | 170 | 407 | 263 | 154 | 348 | 322 | 910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBP Group ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bo Pedersen | Management | 0 companies |