| Revenue | — | — |
| EBITDA | DKK -299K | +39% |
| Net profit | DKK -303K | +39% |
| Total assets | DKK 8,6M | -3% |
| Equity | DKK 5,8M | -10% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | -320 | -168 | -491 | -299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -140 | -320 | -168 | -491 | -299 |
| Net financials | -117 | -289 | -136 | -438 | -259 |
| Profit before tax | -140 | -323 | -172 | -495 | -303 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -140 | -323 | -172 | -495 | -303 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 7.533 | 8.383 | 8.567 | 8.844 | 8.575 |
| Equity | 7.460 | 7.136 | 6.964 | 6.469 | 5.802 |
| Long-term debt | 51 | 50 | 51 | 50 | 51 |
| Short-term debt | 23 | 1.197 | 1.552 | 2.325 | 2.722 |
| Total debt | 73 | 1.247 | 1.603 | 2.375 | 2.773 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AM Management | Management | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Marcus | Management | 0 companies |
| Kristine Martin Berg | Chairman | 0 companies |
| Tanja Bak Dragsbæk | Board of Directors | 0 companies |
| Hans Peter Rørbæk Vestergaard | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |