| Revenue | — | — |
| EBITDA | DKK -70K | -14% |
| Net profit | DKK -6M | -1251% |
| Total assets | DKK 69K | -99% |
| Equity | DKK -4,2M | -331% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.535 | -544 | 2.342 | -61 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.535 | -544 | 2.342 | -61 | -70 |
| Net financials | -1.484 | -496 | 2.393 | -390 | -5.933 |
| Profit before tax | -1.538 | -548 | 2.338 | -444 | -5.997 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.538 | -548 | 2.338 | -444 | -5.997 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.212 | 4.195 | 6.554 | 6.089 | 69 |
| Equity | 467 | -81 | 2.257 | 1.813 | -4.184 |
| Long-term debt | 53 | 54 | 55 | 4.200 | 4.202 |
| Short-term debt | 3.692 | 4.222 | 4.242 | 75 | 52 |
| Total debt | 3.745 | 4.276 | 4.298 | 4.276 | 4.253 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2023 |
| Former (1) | ||
AM Management | Management | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2015 – 2018 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2021 – 2024 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen-Ledet | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |