| Revenue | DKK 174,2M | +3% |
| EBITDA | DKK -250K | -111% |
| Net profit | DKK 949K | -51% |
| Total assets | DKK 34M | +21% |
| Equity | DKK 3,6M | -53% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.378 | 5.673 | 145.771 | 169.720 | 174.213 |
| Staff expenses | -1.591 | -5.053 | -2.849 | -5.011 | -6.498 |
| EBITDA | 1.787 | 620 | 3.193 | 2.375 | -250 |
| Depreciation & amort. | -70 | -54 | -127 | -128 | -159 |
| EBIT | 1.718 | 567 | 3.066 | 2.247 | -409 |
| Net financials | -31 | 51 | 93 | 230 | 1.033 |
| Profit before tax | 1.686 | 617 | 3.159 | 2.477 | 624 |
| Tax | 381 | 144 | 655 | 548 | -325 |
| Net profit | 1.305 | 473 | 2.505 | 1.928 | 949 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.759 | 26.598 | 24.346 | 27.969 | 33.960 |
| Equity | 2.726 | 3.200 | 5.704 | 7.633 | 3.582 |
| Long-term debt | 0 | 0 | 5.528 | 0 | 0 |
| Short-term debt | 18.033 | 23.398 | 12.719 | 19.919 | 30.378 |
| Total debt | 18.033 | 23.398 | 18.247 | 19.919 | 30.378 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Seest Larsen | Management | 0 companies |