| Revenue | DKK 180K | -47% |
| EBITDA | DKK 180K | -47% |
| Net profit | DKK -231K | +32% |
| Total assets | DKK 630K | -97% |
| Equity | DKK 605K | -84% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 469 | 643 | 113 | 91 | 396 | 416 | 574 | -660 | 342 | 180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 469 | 643 | 113 | 91 | 396 | 416 | -3.629 | -660 | 342 | 180 |
| Depreciation & amort. | 85 | -128 | -128 | -128 | -128 | -128 | -0 | -0 | -0 | -0 |
| EBIT | 383 | 515 | -15 | -37 | 268 | 288 | -3.629 | -660 | 342 | 180 |
| Net financials | -65 | -97 | -100 | -108 | -101 | -97 | -299 | -572 | -681 | -412 |
| Profit before tax | 318 | 418 | -114 | -145 | 167 | 191 | -3.928 | -1.232 | -339 | -231 |
| Tax | 89 | 120 | 3 | -0 | 62 | 105 | -966 | -0 | -0 | -0 |
| Net profit | 229 | 298 | -117 | -145 | 105 | 86 | -2.962 | -1.232 | -339 | -231 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.714 | 12.647 | 12.550 | 12.394 | 12.243 | 12.288 | 19.021 | 18.900 | 20.300 | 630 |
| Equity | 2.729 | 3.027 | 2.910 | 2.765 | 2.870 | 2.956 | 3.700 | 2.468 | 3.836 | 605 |
| Long-term debt | 7.416 | 7.351 | 7.452 | 7.455 | 7.458 | 7.461 | 1.013 | 912 | 930 | 0 |
| Short-term debt | 2.569 | 2.269 | 2.187 | 2.174 | 1.915 | 1.870 | 14.308 | 15.520 | 15.534 | 25 |
| Total debt | 9.985 | 9.619 | 9.640 | 9.629 | 9.373 | 9.331 | 15.321 | 16.432 | 16.464 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cheetah Capital A/S | Company | 66.7% | 66.7% | 2015 |
QUATTRO ARKITEKTER A/S | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Sørensen | Management | 0 companies |