| Revenue | DKK 2,1M | +39% |
| EBITDA | DKK 309K | +78% |
| Net profit | DKK 229K | +79% |
| Total assets | DKK 944K | +27% |
| Equity | DKK 541K | +54% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 576 | 1.083 | 722 | 1.181 | 1.270 | 1.516 | 1.482 | 1.522 | 2.109 |
| Staff expenses | -376 | -762 | -707 | -1.158 | -1.199 | -1.262 | -1.389 | -1.348 | -1.800 |
| EBITDA | -11 | 76 | 16 | 22 | 70 | 255 | 93 | 173 | 309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 76 | 16 | 22 | 70 | 255 | 93 | 173 | 309 |
| Net financials | -0 | -0 | -0 | -0 | -1 | -5 | -5 | -3 | -4 |
| Profit before tax | -11 | 76 | 15 | 22 | 70 | 249 | 88 | 170 | 305 |
| Tax | 1 | 22 | 11 | 10 | 19 | 58 | 23 | 43 | 77 |
| Net profit | -12 | 54 | 5 | 12 | 50 | 191 | 65 | 127 | 229 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 202 | 373 | 282 | 494 | 605 | 519 | 745 | 944 |
| Equity | 38 | 92 | 97 | 108 | 159 | 350 | 265 | 352 | 541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 110 | 277 | 173 | 335 | 255 | 254 | 393 | 403 |
| Total debt | 105 | 110 | 277 | 173 | 335 | 255 | 254 | 393 | 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2015 | — | — |
MR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MRT Invest Holding ApS | Company | 50.0% | 50.0% | 2015 |
HLA Invest ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Liborius Ankerstjerne | Management | 0 companies |
| Marlene Ri Thomsen | Management | 0 companies |