Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Medodan ApS
APS
Bankrupt
CVR 37121444
Agern Alle 3, 2970
Hørsholm
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2015 · 10 years old
7 employees
www.medodan.com
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
Medodan ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
7M
6M
4M
2M
0M
2019: 6M
6M
2019
2020: 4M (-33% vs 2019)
4M
-33%
2020
2021: 4M (0% vs 2020)
4M
0%
2021
2022: 4M (0% vs 2021)
4M
0%
2022
2023: 5M (+25% vs 2022)
5M
+25%
2023
EBITDA
DKK millions
2M
1M
0M
-1M
-2M
2019: 1M
1M
2019
2020: -1M (-200% vs 2019)
-1M
-200%
2020
2021: -1M (0% vs 2020)
-1M
0%
2021
2022: 0M (+100% vs 2021)
0M
+100%
2022
2023: 1M
1M
2023
Income statement
DKK thousands
Item
2023
2022
2021
2020
2019
Gross profit
5.329
3.938
3.665
3.664
5.893
Staff expenses
-3.980
-3.990
-4.778
-4.648
-4.795
EBITDA
1.257
-144
-1.113
-984
1.097
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
1.257
-144
-1.113
-984
1.097
Net financials
-122
16
8
13
-12
Profit before tax
1.135
-128
-1.105
-971
1.086
Tax
280
-29
-266
-219
246
Net profit
856
-99
-838
-752
840
Balance sheet
DKK thousands
Item
2023
2022
2021
2020
2019
Total assets
5.030
4.852
5.874
6.406
3.517
Equity
929
73
172
1.010
1.763
Long-term debt
2.508
2.500
2.505
2.505
107
Short-term debt
1.594
2.280
3.197
2.891
1.646
Total debt
4.101
4.779
5.701
5.396
1.754
Financial ratios
5-year trend
EBITDA margin (of gross profit)
23,6 %
This company
2019
2023
Equity ratio
18,5 %
This company
38,2 %
Market median
This company
Market median
52% below market
2019
2023
Return on equity
92,1 %
This company
18,4 %
Market median
This company
Market median
401% above market
2019
2023
Net profit margin (of gross profit)
16,1 %
This company
2019
2023
Asset turnover (of gross profit)
1,06×
This company
2019
2023
Debt / equity
4,42×
This company
0,62×
Market median
This company
Market median
613% above market
2019
2023
Annual reports & filings
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
More on Medodan ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
