| Revenue | DKK 88K | -70% |
| EBITDA | DKK -50K | -423% |
| Net profit | DKK -60K | +2% |
| Total assets | DKK 158K | -54% |
| Equity | DKK -155K | -37% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -145 | 336 | 358 | 585 | 524 | 201 | 430 | 295 | 88 |
| Staff expenses | -0 | -343 | -327 | -429 | -152 | -380 | -378 | -304 | -138 |
| EBITDA | -145 | -8 | 31 | 156 | 372 | -178 | 52 | -10 | -50 |
| Depreciation & amort. | -0 | -106 | -105 | -55 | -92 | -92 | -92 | -49 | -0 |
| EBIT | -145 | -114 | -74 | 101 | 280 | -270 | -40 | -58 | -50 |
| Net financials | 0 | -16 | -23 | -37 | -44 | -36 | -1 | -13 | 0 |
| Profit before tax | -145 | -129 | -98 | 64 | 236 | -307 | -41 | -71 | -50 |
| Tax | -30 | -28 | 58 | -0 | -0 | -81 | -9 | -10 | 9 |
| Net profit | -115 | -102 | -155 | 64 | 236 | -226 | -32 | -61 | -60 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 277 | 490 | 562 | 641 | 630 | 503 | 345 | 158 |
| Equity | -65 | -167 | -322 | -259 | -23 | -18 | -50 | -113 | -155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 444 | 812 | 821 | 664 | 648 | 553 | 458 | 312 |
| Total debt | 203 | 444 | 812 | 821 | 664 | 648 | 553 | 458 | 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2016 | |
| Individual | 50.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |