| Revenue | DKK -151K | -23% |
| EBITDA | DKK -573K | -135% |
| Net profit | DKK -487K | -91% |
| Total assets | DKK 1,1M | +22% |
| Equity | DKK -1,6M | -43% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 54 | -6 | -7 | 609 | -190 | -56 | -245 | -197 | -151 |
| Staff expenses | -0 | -49 | -9 | -0 | -6 | -677 | -148 | -88 | -47 | -422 |
| EBITDA | -7 | 4 | -15 | -7 | 603 | -867 | -204 | -332 | -244 | -573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -4 | 4 | 4 | 4 | -0 |
| EBIT | -7 | 4 | -15 | -7 | 599 | -871 | -208 | -337 | -248 | -573 |
| Net financials | -15 | -25 | -26 | -26 | -63 | -25 | -69 | -83 | -79 | -51 |
| Profit before tax | -12 | -12 | -23 | -19 | 536 | -502 | -277 | -419 | -327 | -624 |
| Tax | 5 | 5 | 9 | 7 | 118 | 197 | -61 | -89 | -72 | -137 |
| Net profit | -17 | -16 | -32 | -26 | 418 | -699 | -216 | -330 | -255 | -487 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 654 | 708 | 647 | 668 | 1.911 | 1.512 | 1.192 | 961 | 928 | 1.130 |
| Equity | 33 | 17 | -16 | -42 | 376 | -323 | -539 | -869 | -1.124 | -1.610 |
| Long-term debt | 0 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 621 | 692 | 663 | 710 | 1.417 | 1.833 | 1.729 | 1.829 | 2.052 | 2.740 |
| Total debt | 621 | 692 | 663 | 710 | 1.535 | 1.833 | 1.729 | 1.829 | 2.052 | 2.740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTEN LARSEN HOLDING, HORSENS ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Larsen | Chief Executive Officer | 0 companies |