| Revenue | DKK 1,6M | -26% |
| EBITDA | DKK 362K | +236% |
| Net profit | DKK 506K | +197% |
| Total assets | DKK 6,8M | -2% |
| Equity | DKK 2,7M | +24% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.415 | 2.909 | 3.805 | 2.148 | 1.579 |
| Staff expenses | -1.889 | -2.508 | -2.999 | -2.414 | -1.234 |
| EBITDA | 1.526 | 401 | 805 | -266 | 362 |
| Depreciation & amort. | -133 | -110 | -112 | -120 | 8 |
| EBIT | 1.393 | 291 | 693 | -387 | 353 |
| Net financials | -239 | 4 | 192 | -296 | 188 |
| Profit before tax | 1.154 | 295 | 885 | -683 | 542 |
| Tax | 260 | -11 | 111 | -160 | 35 |
| Net profit | 893 | 305 | 774 | -523 | 506 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.196 | 8.171 | 9.153 | 6.919 | 6.784 |
| Equity | 2.128 | 2.262 | 2.859 | 2.153 | 2.659 |
| Long-term debt | 90 | 93 | 0 | 0 | 0 |
| Short-term debt | 7.979 | 5.810 | 6.177 | 4.707 | 4.029 |
| Total debt | 8.069 | 5.903 | 6.177 | 4.707 | 4.029 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AN Management | Management | 2015 |
MN Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Nygaard Lauritsen | Management | 0 companies |
| Mads Nygaard Lauritsen | Management | 0 companies |