| Revenue | DKK 2,1M | -4% |
| EBITDA | DKK 745K | -38% |
| Net profit | DKK 584K | -38% |
| Total assets | DKK 6,4M | -12% |
| Equity | DKK 1,8M | +21% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | 47 | 56 | 622 | 311 | 301 | 1.092 | 1.215 | 2.147 | 2.056 |
| Staff expenses | -0 | -0 | -71 | -491 | -403 | -441 | -647 | -698 | -944 | -1.311 |
| EBITDA | -37 | 47 | -15 | 131 | -91 | -140 | 445 | 516 | 1.203 | 745 |
| Depreciation & amort. | 45 | -34 | -38 | -40 | -57 | -11 | -15 | -11 | -0 | -0 |
| EBIT | -81 | 13 | -53 | 91 | -148 | -151 | 430 | 505 | 1.203 | 745 |
| Net financials | -13 | -11 | -0 | 6 | -1 | -2 | -5 | -4 | 5 | 7 |
| Profit before tax | -95 | 2 | -53 | 97 | -149 | -153 | 425 | 501 | 1.208 | 752 |
| Tax | -21 | 0 | -11 | 22 | -32 | -33 | 94 | 111 | 269 | 168 |
| Net profit | -74 | 2 | -42 | 75 | -117 | -120 | 331 | 390 | 939 | 584 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 520 | 521 | 680 | 709 | 459 | 1.604 | 2.299 | 3.885 | 7.262 | 6.414 |
| Equity | 106 | 108 | 100 | 175 | 58 | 188 | 520 | 770 | 1.473 | 1.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 414 | 413 | 580 | 533 | 401 | 1.416 | 1.779 | 3.116 | 5.785 | 4.623 |
| Total debt | 414 | 413 | 580 | 533 | 401 | 1.416 | 1.779 | 3.116 | 5.785 | 4.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SS DAMGAARDEN HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Smidstrup | Management | 0 companies |