| Revenue | DKK 275K | -46% |
| EBITDA | DKK 275K | +15% |
| Net profit | DKK 141K | +33% |
| Total assets | DKK 2,8M | -9% |
| Equity | DKK 1,2M | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 318 | 510 | 510 | 510 | 510 | 510 | 510 | 510 | 275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 189 | 199 | 393 | 411 | 425 | 378 | 374 | 370 | 238 | 275 |
| Depreciation & amort. | -18 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -45 | -33 |
| EBIT | 171 | 167 | 360 | 379 | 392 | 345 | 341 | 338 | 194 | 242 |
| Net financials | -93 | -90 | -79 | -77 | -75 | -74 | -73 | -62 | -57 | -52 |
| Profit before tax | 78 | 76 | 281 | 302 | 317 | 271 | 268 | 276 | 136 | 190 |
| Tax | 18 | 17 | 61 | 66 | 70 | 60 | 60 | 62 | 30 | 49 |
| Net profit | 60 | 59 | 219 | 235 | 247 | 212 | 209 | 215 | 106 | 141 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.464 | 2.654 | 2.837 | 2.903 | 3.000 | 3.103 | 3.109 | 3.035 | 3.063 | 2.776 |
| Equity | 110 | 170 | 389 | 625 | 872 | 1.084 | 1.092 | 1.107 | 1.013 | 1.154 |
| Long-term debt | 0 | 2.258 | 2.120 | 2.018 | 1.952 | 1.808 | 1.701 | 1.592 | 1.481 | 1.369 |
| Short-term debt | 2.345 | 213 | 310 | 237 | 148 | 179 | 279 | 294 | 533 | 218 |
| Total debt | 2.345 | 2.471 | 2.430 | 2.255 | 2.100 | 1.987 | 1.980 | 1.886 | 2.014 | 1.586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALLAN STORGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Storgaard | Management | 0 companies |