| Revenue | — | — |
| EBITDA | DKK -48K | +25% |
| Net profit | DKK -132K | -119% |
| Total assets | DKK 5,7M | -4% |
| Equity | DKK 4,6M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 194 | 204 | 2.501 | -64 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 194 | 204 | 2.501 | -64 | -48 |
| Net financials | 237 | 250 | 2.534 | -12 | -90 |
| Profit before tax | 191 | 204 | 2.501 | -60 | -132 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 191 | 204 | 2.501 | -60 | -132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.427 | 6.629 | 8.399 | 5.925 | 5.666 |
| Equity | 4.537 | 4.741 | 7.243 | 4.770 | 4.639 |
| Long-term debt | 0 | 0 | 1.027 | 934 | 841 |
| Short-term debt | 1.890 | 1.887 | 129 | 220 | 186 |
| Total debt | 1.890 | 1.887 | 1.156 | 1.155 | 1.027 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2023 |
| Former (1) | ||
AM Management | Management | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2015 – 2020 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen-Ledet | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Ulrik Barlebo Grove | Chairman | 0 companies |
| Anders Lund Højfeldt | Board of Directors | 0 companies |
| Hans Peter Rørbæk Vestergaard | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |