| Revenue | DKK -89K | -6% |
| EBITDA | DKK -89K | +6% |
| Net profit | DKK -106K | -24% |
| Total assets | DKK 986K | +844% |
| Equity | DKK -389K | -38% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | -103 | -30 | -332 | -18 | -75 | -72 | -95 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -103 | -30 | -332 | -18 | -75 | -72 | -95 | -89 |
| Depreciation & amort. | -14 | -16 | -25 | -25 | -25 | -19 | -7 | -19 | -11 |
| EBIT | -96 | -119 | -55 | -356 | -43 | -94 | -79 | -113 | -100 |
| Net financials | -9 | -10 | -6 | -6 | -2 | -11 | 5 | 27 | -6 |
| Profit before tax | -105 | -128 | -61 | -362 | -45 | -105 | -74 | -86 | -106 |
| Tax | -0 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -105 | -128 | -61 | -367 | -45 | -105 | -74 | -86 | -106 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 134 | 165 | 77 | 72 | 48 | 109 | 104 | 986 |
| Equity | -55 | -183 | -244 | -610 | -18 | -123 | -197 | -283 | -389 |
| Long-term debt | 0 | 0 | 0 | 638 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 317 | 409 | 49 | 90 | 170 | 306 | 387 | 1.375 |
| Total debt | 148 | 317 | 409 | 687 | 90 | 170 | 306 | 387 | 1.375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
JL | Chairman | 2021 | — | — |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lien | Management | 0 companies |
| Normod AS | Founder | 0 companies |
| Christer Lien | Board of Directors | 0 companies |
| Jan Lien | Chairman | 0 companies |
| Maritha Warland Lien | Board of Directors | 0 companies |