| Revenue | DKK 90K | -4% |
| EBITDA | DKK -117K | -76% |
| Net profit | DKK -21K | -165% |
| Total assets | DKK 2,3M | +17% |
| Equity | DKK 34K | -38% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 989 | 1.608 | 1.188 | 1.359 | 1.323 | 311 | 511 | 93 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -176 | -287 | -160 | -207 |
| EBITDA | -473 | 202 | 17 | 56 | 281 | 135 | 224 | -66 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -58 | -120 | -192 | -192 | -229 |
| EBIT | -473 | 202 | 17 | 56 | 223 | 15 | 32 | -258 | -345 |
| Net financials | -5 | -4 | -3 | -4 | -6 | -35 | -39 | 299 | 327 |
| Profit before tax | -478 | 198 | 14 | 52 | 217 | -20 | -7 | 41 | -18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | 5 | 9 | 3 |
| Net profit | -478 | 198 | 14 | 52 | 217 | -18 | -12 | 32 | -21 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 596 | 621 | 621 | 752 | 664 | 1.226 | 1.881 | 1.988 | 2.336 |
| Equity | -42 | 157 | 171 | 223 | 53 | 35 | 23 | 54 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 26 | 38 |
| Short-term debt | 637 | 464 | 450 | 529 | 611 | 1.192 | 1.857 | 1.923 | 2.288 |
| Total debt | 637 | 464 | 450 | 529 | 611 | 1.192 | 1.857 | 1.923 | 2.288 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|