| Revenue | DKK 937K | +16% |
| EBITDA | DKK 43K | +142% |
| Net profit | DKK 53K | +168% |
| Total assets | DKK 1,3M | -5% |
| Equity | DKK 1,1M | +5% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 713 | 1.504 | 1.845 | 1.804 | 1.496 | 1.209 | 1.702 | 808 | 937 |
| Staff expenses | -521 | -1.279 | -1.421 | -1.240 | -1.426 | -1.366 | -1.100 | -910 | -893 |
| EBITDA | 192 | 225 | 425 | 564 | 70 | -157 | 602 | -103 | 43 |
| Depreciation & amort. | -0 | -17 | -23 | -39 | -31 | -33 | -0 | -0 | -0 |
| EBIT | 192 | 209 | 401 | 525 | 39 | -190 | 602 | -103 | 43 |
| Net financials | -0 | -3 | -2 | -1 | -11 | -6 | -13 | 2 | 0 |
| Profit before tax | 192 | 206 | 399 | 524 | 27 | -197 | 589 | -101 | 43 |
| Tax | 42 | 48 | 88 | 121 | 13 | -39 | 132 | -23 | -10 |
| Net profit | 149 | 159 | 311 | 403 | 14 | -158 | 457 | -78 | 53 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 532 | 847 | 1.199 | 1.387 | 1.455 | 1.157 | 1.841 | 1.368 | 1.295 |
| Equity | 199 | 358 | 669 | 964 | 868 | 645 | 1.102 | 1.024 | 1.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 489 | 530 | 423 | 588 | 513 | 739 | 344 | 219 |
| Total debt | 333 | 489 | 530 | 423 | 588 | 513 | 739 | 344 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Danner Kallenbach | Founder | 0 companies |