| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | +22% |
| Net profit | DKK -8K | +41% |
| Total assets | DKK 317K | +47% |
| Equity | DKK 31K | -21% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -4 | 9 | 4 | 4 | -3 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | 9 | 4 | 4 | -3 | -1 | -23 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | 9 | 4 | 4 | -3 | -1 | -23 | -18 |
| Net financials | -0 | -1 | -1 | -1 | -1 | -1 | 10 | 10 | 10 |
| Profit before tax | -8 | -5 | 8 | 3 | 3 | -4 | 8 | -14 | -8 |
| Tax | -2 | -1 | 2 | 1 | 1 | -1 | 2 | -0 | -0 |
| Net profit | -6 | -4 | 6 | 2 | 2 | -3 | 6 | -14 | -8 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 48 | 53 | 55 | 57 | 60 | 68 | 215 | 317 |
| Equity | 44 | 40 | 46 | 48 | 50 | 47 | 53 | 39 | 31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 7 | 7 | 7 | 13 | 14 | 176 | 286 |
| Total debt | 8 | 8 | 7 | 7 | 7 | 13 | 14 | 176 | 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2016 | — | — |
KJ Management | Management | 2015 | — | — |
HS Management | Management | 2022 | — | — |
DL Management | Management | 2015 | — | — |
TE Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Foss | Management | 0 companies |
| Kevin Jeremiah Cahill | Management | 0 companies |
| Henrik Skriver | Management | 0 companies |
| Daniel Liem | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |