| Revenue | DKK -35K | +136% |
| EBITDA | DKK -35K | -136% |
| Net profit | DKK -57K | -258% |
| Total assets | DKK 725K | +1% |
| Equity | DKK -234K | -32% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -696 | -114 | -116 | -116 | -1 | -102 | -78 | -15 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -696 | 1.917 | -116 | -116 | -1 | -102 | -78 | -15 | -35 |
| Depreciation & amort. | -0 | 1.016 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -696 | 901 | -116 | -116 | -1 | -102 | -78 | -15 | -35 |
| Net financials | -270 | -334 | -22 | -2 | -4 | -107 | -32 | -1 | -22 |
| Profit before tax | -966 | 568 | -138 | -119 | -5 | -210 | -110 | -16 | -57 |
| Tax | -212 | 212 | 19 | -0 | -0 | 160 | -447 | -0 | -0 |
| Net profit | -754 | 355 | -157 | -119 | -5 | -370 | 337 | -16 | -57 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.767 | 2.105 | 143 | 23 | 96 | 255 | 687 | 716 | 725 |
| Equity | -704 | -349 | -504 | -623 | -628 | -498 | -161 | -177 | -234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.471 | 2.454 | 647 | 646 | 724 | 753 | 848 | 893 | 959 |
| Total debt | 8.471 | 2.454 | 647 | 646 | 724 | 753 | 848 | 893 | 959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Philip | Unofficial title | 0 companies |