| Revenue | DKK 143K | -129% |
| EBITDA | DKK 36K | +104% |
| Net profit | DKK -102K | +90% |
| Total assets | DKK 2,6M | -20% |
| Equity | DKK -2,2M | -21% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -473 | 1.389 | 1.781 | 5.481 | 3.069 | 1.564 | 1.248 | -501 | 143 |
| Staff expenses | -1.219 | -1.461 | -2.322 | -3.699 | -3.962 | -3.923 | -3.928 | -270 | -0 |
| EBITDA | -1.691 | -72 | -541 | 1.781 | -895 | -2.360 | -2.686 | -883 | 36 |
| Depreciation & amort. | -261 | -255 | -325 | -407 | -476 | -559 | -661 | -50 | -0 |
| EBIT | -1.952 | -327 | -866 | 1.374 | -1.371 | -2.920 | -3.346 | -932 | 36 |
| Net financials | -37 | -248 | -254 | -343 | -256 | -421 | -106 | -58 | -138 |
| Profit before tax | -1.990 | -575 | -1.121 | 1.032 | -1.627 | -3.340 | -3.452 | -990 | -102 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.990 | -575 | -1.121 | 1.032 | -1.627 | -3.340 | -3.452 | -990 | -102 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.635 | 6.101 | 8.459 | 8.697 | 9.950 | 9.006 | 6.223 | 3.269 | 2.625 |
| Equity | -1.940 | -2.515 | -3.636 | -2.604 | -4.231 | 2.621 | -831 | -1.821 | -2.198 |
| Long-term debt | 0 | 0 | 5.593 | 11.678 | 117 | 808 | 808 | 587 | 362 |
| Short-term debt | 3.574 | 8.616 | 6.501 | 5.461 | 14.064 | 5.577 | 6.246 | 4.503 | 4.462 |
| Total debt | 3.574 | 8.616 | 12.094 | 11.301 | 14.181 | 6.385 | 7.054 | 5.090 | 4.824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2017 | — | — |
RK Founder | Founder | 2015 | — | — |
JC Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jorge Cubells Agramunt | Management | 0 companies |
| Ronny Kasten | Founder | 0 companies |
| Judit Cubells Agramunt | Management | 0 companies |
| Jan Kasten | Board of Directors | 0 companies |