| Revenue | DKK 239K | -34% |
| EBITDA | DKK -65K | -135% |
| Net profit | DKK -66K | -147% |
| Total assets | DKK 423K | -39% |
| Equity | DKK 291K | -39% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 222 | 115 | -17 | 2 | 43 | 240 | 190 | 363 | 239 |
| Staff expenses | -0 | -25 | -25 | -10 | -0 | -0 | -75 | -100 | -178 | -303 |
| EBITDA | 154 | 197 | 90 | -27 | 2 | 43 | 165 | 90 | 184 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | 197 | 90 | -27 | 2 | 43 | 165 | 90 | 184 | -65 |
| Net financials | -22 | -40 | -14 | -3 | -2 | -2 | -3 | -2 | -2 | -2 |
| Profit before tax | 132 | 157 | 77 | -30 | -0 | 41 | 162 | 88 | 182 | -66 |
| Tax | 30 | 35 | 17 | -0 | -0 | 3 | 36 | 19 | 40 | -0 |
| Net profit | 103 | 122 | 60 | -30 | -0 | 39 | 126 | 69 | 142 | -66 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.314 | 610 | 408 | 160 | 133 | 215 | 512 | 595 | 692 | 423 |
| Equity | 153 | 224 | 184 | 104 | 104 | 143 | 269 | 337 | 479 | 291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 19 | 37 | 0 |
| Short-term debt | 1.162 | 385 | 224 | 56 | 29 | 73 | 208 | 238 | 176 | 132 |
| Total debt | 1.162 | 385 | 224 | 56 | 29 | 73 | 243 | 257 | 213 | 132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|