| Revenue | DKK 1,7M | +81% |
| EBITDA | DKK 1,7M | +81% |
| Net profit | DKK 744K | +31% |
| Total assets | DKK 20,1M | +11% |
| Equity | DKK 1,2M | +67% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -162 | 582 | 655 | 680 | 702 | 802 | 950 | 909 | 967 | 1.749 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -162 | 582 | 655 | 680 | 702 | 802 | 950 | 909 | 967 | 1.749 |
| Depreciation & amort. | -98 | -147 | -150 | -155 | -156 | -191 | -215 | -217 | -226 | -364 |
| EBIT | -259 | 435 | 505 | 525 | 546 | 611 | 735 | 692 | 741 | 1.385 |
| Net financials | -155 | -191 | -197 | -207 | -223 | -259 | -417 | -384 | -125 | -485 |
| Profit before tax | -414 | 244 | 308 | 318 | 323 | 353 | 318 | 308 | 616 | 899 |
| Tax | -89 | 54 | 68 | 70 | 71 | 78 | 70 | 68 | 47 | 155 |
| Net profit | -325 | 190 | 240 | 248 | 252 | 275 | 248 | 241 | 569 | 744 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.036 | 5.435 | 5.810 | 6.365 | 6.693 | 11.974 | 12.664 | 13.561 | 18.212 | 20.135 |
| Equity | -275 | -85 | 156 | 404 | 356 | 379 | 401 | 413 | 746 | 1.247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.481 |
| Short-term debt | 5.300 | 5.509 | 5.643 | 5.918 | 6.296 | 11.517 | 12.199 | 13.087 | 17.427 | 1.395 |
| Total debt | 5.300 | 5.509 | 5.643 | 5.918 | 6.296 | 11.517 | 12.199 | 13.087 | 17.427 | 18.876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2015 | — | — |
MK Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JANNIK HOLDING ApS | Company | 25.0% | 100.0% | 2015 |
| Individual | 25.0% | 0.0% | 2015 | |
| Individual | 25.0% | 0.0% | 2015 | |
| Individual | 25.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Schmidt | Management | 0 companies |
| Mette Katrine Holm Schmidt | Founder | 0 companies |