| Revenue | DKK -88K | -59% |
| EBITDA | DKK -88K | +59% |
| Net profit | DKK -72K | +58% |
| Total assets | DKK 66K | -10% |
| Equity | DKK -65K | -1020% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17 | 190 | -65 | -214 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 190 | -65 | -214 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 190 | -65 | -214 | -88 |
| Net financials | -1 | -5 | -4 | -2 | -4 |
| Profit before tax | 16 | 185 | -69 | -216 | -92 |
| Tax | 4 | 41 | 9 | -48 | -20 |
| Net profit | 13 | 144 | -78 | -169 | -72 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.739 | 490 | 299 | 73 | 66 |
| Equity | 160 | 254 | 176 | 7 | -65 |
| Long-term debt | 0 | 0 | 9 | 0 | -66 |
| Short-term debt | 1.580 | 237 | 114 | 66 | 131 |
| Total debt | 1.580 | 237 | 123 | 66 | 131 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (2) | ||
OB Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
TC Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Kronborg Verdier | Chief Executive Officer | 0 companies |
| Ole Bang Frederiksen | Chief Executive Officer | 0 companies |
| Tim Carstensen | Chief Executive Officer | 0 companies |
| Jan Kronborg Verdier | Chairman | 0 companies |