| Revenue | DKK 112K | -19% |
| EBITDA | DKK 112K | -19% |
| Net profit | DKK 35K | -36% |
| Total assets | DKK 3,3M | +1% |
| Equity | DKK 927K | +4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 399 | 504 | 477 | 461 | 479 | 50 | 125 | 138 | 112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | 399 | 504 | 477 | 461 | 479 | -68 | 125 | 138 | 112 |
| Depreciation & amort. | -32 | -72 | -83 | -83 | -83 | -83 | -52 | -21 | -21 | -21 |
| EBIT | 114 | 327 | 421 | 394 | 378 | 396 | -120 | 103 | 117 | 90 |
| Net financials | -57 | -156 | -114 | -101 | -204 | -189 | -149 | -47 | -46 | -46 |
| Profit before tax | 57 | 172 | 306 | 293 | 174 | 207 | -269 | 56 | 71 | 44 |
| Tax | 13 | 44 | 65 | 64 | 38 | 45 | -72 | 12 | 16 | 9 |
| Net profit | 44 | 128 | 242 | 229 | 136 | 161 | -197 | 44 | 55 | 35 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.331 | 6.955 | 6.787 | 6.778 | 6.665 | 6.724 | 3.345 | 3.252 | 3.232 | 3.276 |
| Equity | 94 | 222 | 464 | 693 | 829 | 990 | 793 | 838 | 892 | 927 |
| Long-term debt | 2.860 | 4.615 | 4.967 | 4.782 | 4.599 | 5.069 | 2.296 | 2.190 | 2.083 | 1.953 |
| Short-term debt | 1.377 | 2.118 | 1.357 | 1.303 | 1.237 | 665 | 255 | 224 | 257 | 395 |
| Total debt | 4.237 | 6.733 | 6.323 | 6.085 | 5.836 | 5.734 | 2.551 | 2.415 | 2.340 | 2.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALI ZEBOUN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ali Mohammed Zeboun | Management | 0 companies |