| Revenue | DKK 26,2M | -60% |
| EBITDA | DKK -100K | +96% |
| Net profit | DKK -1,8B | -1470% |
| Total assets | DKK 37,4M | -98% |
| Equity | DKK -802,4M | -192% |
| Employees | 80 | — |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Revenue | 42.307 | 65.900 | 26.200 |
| Staff expenses | -40.009 | -61.400 | -25.000 |
| EBITDA | 2.019 | -2.400 | -100 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 2.019 | -2.400 | -100 |
| Net financials | -201.525 | -114.500 | -1.802.300 |
| Profit before tax | -199.506 | -116.900 | -1.802.400 |
| Tax | -4.567 | -1.700 | 6.200 |
| Net profit | -194.939 | -115.200 | -1.808.600 |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Total assets | 1.932.488 | 1.794.900 | 37.400 |
| Equity | 1.007.589 | 867.700 | -802.400 |
| Long-term debt | 900.371 | 835.700 | 818.600 |
| Short-term debt | 24.527 | 91.500 | 21.200 |
| Total debt | 924.899 | 927.200 | 839.800 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
PS Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
LY Management | Management | 2015 – 2015 |
RK Management | Management | 2015 – 2016 |
CK Management | Management | 2018 – 2019 |
BD Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
JM Management | Management | 2015 – 2015 |
ED Deputy | Deputy | 2018 – 2019 |
HB Management | Management | 2016 – 2018 |
PG Management | Management | 2016 – 2016 |
NP | Deputy | 2017 – 2018 |
ST Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2015 – 2016 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pär Sigvardsson | Chief Executive Officer | 0 companies |
| Lorna Yvonne Collings | Management | 0 companies |
| Robert Keith Alastair Bradburn | Management | 0 companies |
| Christian Kofoed Hertz Jakobsen | Management | 0 companies |
| Bent Dyhre Hansen | Chief Executive Officer | 0 companies |
| Jason Michael Howard | Management | 0 companies |
| Eirik Dahle Benzon | Deputy | 0 companies |
| Henning Bröchner | Management | 0 companies |
| Peter Gjørup | Management | 0 companies |
| Nicholas Povl Zilstorff Hooge | Deputy | 0 companies |
| Søren Torp Laursen | Management | 0 companies |
| Lorna Yvonne Collings | Board of Directors | 0 companies |
| Jason Michael Howard | Chairman | 0 companies |
| John Albert Gustafsson | Board of Directors | 0 companies |
| Erik Carl Ragnarsson Lindgren | Board of Directors | 0 companies |
| Michael Hauge Sørensen | Chairman | 0 companies |
| Thomas Henrik Gjørup | Board of Directors | 0 companies |
| Henrik Gjørup | Board of Directors | 0 companies |
| Lars Gjørup | Board of Directors | 0 companies |
| Hans Fredrik Steenbuch | Board of Directors | 0 companies |
| Anders Misund | Board of Directors | 0 companies |