| Revenue | DKK 282K | -17% |
| EBITDA | DKK -140K | -92% |
| Net profit | DKK -110K | -80% |
| Total assets | DKK 344K | -42% |
| Equity | DKK 154K | -42% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 549 | 389 | 506 | 536 | 495 | 178 | 247 | 340 | 282 |
| Staff expenses | -342 | -385 | -410 | -397 | -445 | -417 | -413 | -413 | -422 |
| EBITDA | 208 | 5 | 96 | 139 | 50 | -238 | -166 | -73 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 208 | 5 | 96 | 139 | 50 | -238 | -166 | -73 | -140 |
| Net financials | -2 | -1 | -2 | -7 | 290 | -9 | -8 | -5 | -1 |
| Profit before tax | 206 | 4 | 94 | 132 | 340 | -247 | -174 | -78 | -141 |
| Tax | 46 | 1 | 21 | 29 | 75 | -54 | -38 | -17 | -31 |
| Net profit | 160 | 3 | 73 | 103 | 264 | -193 | -136 | -61 | -110 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 411 | 282 | 524 | 621 | 1.153 | 781 | 562 | 591 | 344 |
| Equity | 210 | 213 | 286 | 389 | 653 | 461 | 325 | 264 | 154 |
| Long-term debt | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 69 | 238 | 232 | 500 | 278 | 92 | 188 | 190 |
| Total debt | 201 | 69 | 238 | 232 | 500 | 278 | 92 | 188 | 190 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|