| Revenue | DKK -67K | — |
| EBITDA | DKK -67K | -24% |
| Net profit | DKK -71K | +3% |
| Total assets | DKK 1,4M | -4% |
| Equity | DKK 116K | +46% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -14 | -107 | 23 | -325 | — | — | — | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -14 | -107 | 23 | -325 | -84 | 59 | -54 | -67 |
| Depreciation & amort. | -0 | -5 | -40 | -40 | -40 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -19 | -146 | -17 | -365 | -84 | 59 | -54 | -67 |
| Net financials | -1 | -0 | -12 | -14 | -24 | -23 | -35 | -22 | -3 |
| Profit before tax | -23 | -19 | -158 | -31 | -389 | -107 | 23 | -76 | -70 |
| Tax | -4 | 0 | 1 | -2 | 1 | -0 | -2 | -3 | 1 |
| Net profit | -19 | -19 | -159 | -29 | -389 | -107 | 25 | -73 | -71 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 248 | 583 | 753 | 828 | 773 | 1.433 | 1.469 | 1.406 |
| Equity | 31 | 12 | -146 | -176 | -565 | -672 | -647 | 79 | 116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 231 | 724 | 924 | 1.388 | 1.438 | 2.077 | 1.389 | 1.289 |
| Total debt | 95 | 231 | 724 | 924 | 1.388 | 1.438 | 2.077 | 1.389 | 1.289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLOHR HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bertelsen Flohr Valsø | Management | 0 companies |