| Revenue | DKK 9,1M | +26% |
| EBITDA | DKK 896K | +25% |
| Net profit | DKK -250K | -658% |
| Total assets | DKK 16M | +27% |
| Equity | DKK 513K | -33% |
| Employees | 118 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.456 | 1.249 | 1.989 | 1.736 | 2.476 | 3.884 | 7.184 | 9.077 |
| Staff expenses | -1.031 | -1.385 | -1.458 | -1.278 | -2.413 | -2.875 | -6.344 | -8.181 |
| EBITDA | 343 | -136 | 530 | 458 | 63 | 1.009 | 716 | 896 |
| Depreciation & amort. | -79 | -112 | -150 | -194 | -280 | -333 | -548 | -859 |
| EBIT | 264 | -248 | 380 | 264 | -217 | 676 | 168 | 37 |
| Net financials | -46 | -25 | -28 | -15 | -89 | -50 | -104 | -342 |
| Profit before tax | 218 | -273 | 353 | 248 | -307 | 626 | 64 | -305 |
| Tax | 48 | -60 | 78 | 56 | -65 | 138 | 19 | -55 |
| Net profit | 170 | -214 | 274 | 192 | -242 | 488 | 45 | -250 |
| Item | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.078 | 1.142 | 1.279 | 1.483 | 3.889 | 4.644 | 12.535 | 15.962 |
| Equity | 220 | 6 | 280 | 473 | 231 | 719 | 764 | 513 |
| Long-term debt | 290 | 141 | 78 | 2 | 0 | 94 | 0 | 1.333 |
| Short-term debt | 499 | 995 | 854 | 926 | 3.537 | 3.666 | 11.587 | 13.986 |
| Total debt | 789 | 1.136 | 931 | 927 | 3.537 | 3.760 | 11.587 | 15.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Founder | Founder | 2015 | — | — |
CI Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Isbilen Holding ApS | Company | 100.0% | 100.0% | 2025 |
Akbas Holding ApS | Company | 25.0% | 25.0% | 2024 |
| Individual | 50.0% | 50.0% | 2017 | |
JCO Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Gökhan Muhcu | Founder | 0 companies |
| Ceyhun Isbilen | Management | 0 companies |