| Revenue | DKK 28K | -32% |
| EBITDA | DKK 28K | -32% |
| Net profit | DKK 666K | +22% |
| Total assets | DKK 2,3M | +52% |
| Equity | DKK 1,5M | +78% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 100 | 64 | -13 | 56 | 107 | 16 | 8 | 41 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | 100 | 64 | -13 | 56 | 107 | 16 | 8 | 41 | 28 |
| Depreciation & amort. | 2 | -4 | -6 | -7 | -14 | -15 | -18 | -18 | -18 | -18 |
| EBIT | 73 | 96 | 58 | -20 | 42 | 92 | -3 | -10 | 23 | 9 |
| Net financials | -0 | 0 | 0 | -31 | -36 | -107 | -224 | 371 | 516 | 651 |
| Profit before tax | 73 | 96 | 58 | -51 | 5 | -15 | -226 | 361 | 539 | 660 |
| Tax | 16 | 32 | 2 | -6 | 1 | 16 | -6 | -15 | -5 | -6 |
| Net profit | 57 | 64 | 56 | -44 | 4 | -31 | -221 | 376 | 544 | 666 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 357 | 418 | 2.190 | 530 | 608 | 585 | 787 | 1.517 | 2.311 |
| Equity | 107 | 171 | 227 | 182 | 187 | 156 | -64 | 312 | 855 | 1.521 |
| Long-term debt | 0 | 0 | 0 | 36 | 36 | 54 | 7 | 33 | 150 | 176 |
| Short-term debt | 162 | 169 | 184 | 1.970 | 305 | 337 | 388 | 425 | 494 | 595 |
| Total debt | 162 | 169 | 184 | 2.006 | 341 | 391 | 395 | 459 | 643 | 771 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|