| Revenue | DKK -1,8M | +38% |
| EBITDA | DKK -2,3M | -24% |
| Net profit | DKK -2,3M | -19% |
| Total assets | DKK 738K | -82% |
| Equity | DKK 514K | +74% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -450 | -847 | -845 | -199 | -273 | -1.198 | -1.338 | -1.843 |
| Staff expenses | -672 | -763 | -812 | -779 | -705 | -679 | -493 | -432 |
| EBITDA | -1.122 | -1.611 | -1.653 | -978 | -978 | -1.877 | -1.835 | -2.275 |
| Depreciation & amort. | -10 | -15 | 2 | -7 | -7 | -8 | -5 | -0 |
| EBIT | -1.132 | -1.626 | -1.655 | -985 | -985 | -1.885 | -1.840 | -2.275 |
| Net financials | -63 | -87 | -16 | -21 | -26 | -18 | -46 | -47 |
| Profit before tax | -1.196 | -1.713 | -1.670 | -1.006 | -1.011 | -1.902 | -1.886 | -2.322 |
| Tax | -0 | -125 | -190 | -457 | -232 | -461 | 36 | -40 |
| Net profit | -1.196 | -1.588 | -1.481 | -549 | -778 | -1.441 | -1.922 | -2.282 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.783 | 3.465 | 2.501 | 2.300 | 2.352 | 2.126 | 4.186 | 738 |
| Equity | -1.146 | 2.466 | 986 | 437 | 1.158 | -283 | 295 | 514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.929 | 999 | 1.515 | 1.864 | 1.194 | 2.384 | 3.866 | 199 |
| Total debt | 4.929 | 999 | 1.515 | 1.864 | 1.194 | 2.384 | 3.866 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Kirk Invest A/S | Company | 100.0% | 100.0% | 2015 |
MY GARAGE A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bjørnbak | Management | 0 companies |