| Revenue | DKK 62K | -71% |
| EBITDA | DKK 62K | -71% |
| Net profit | DKK 46K | -70% |
| Total assets | DKK 899K | -15% |
| Equity | DKK 646K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 221 | 583 | 237 | 519 | 126 | 350 | 531 | 212 | 135 | 757 | 122 | 212 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 221 | 583 | 237 | 519 | 126 | 350 | 531 | 212 | 135 | 757 | 122 | 212 | 62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 221 | 583 | 237 | 519 | 126 | 350 | 531 | 212 | 135 | 757 | 122 | 212 | 62 |
| Net financials | -3 | -3 | -4 | -6 | -8 | -10 | 0 | -8 | -19 | -9 | -22 | -12 | -3 |
| Profit before tax | 218 | 580 | 233 | 512 | 117 | 339 | 531 | 204 | 116 | 747 | 100 | 200 | 59 |
| Tax | 55 | 145 | 57 | 120 | 26 | 75 | 117 | 45 | 26 | 164 | 22 | 44 | 13 |
| Net profit | 164 | 435 | 176 | 392 | 92 | 265 | 414 | 159 | 91 | 583 | 78 | 156 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 720 | 1.371 | 916 | 1.238 | 968 | 1.423 | 1.221 | 1.374 | 1.440 | 1.958 | 1.485 | 1.055 | 899 |
| Equity | 664 | 935 | 676 | 893 | 609 | 774 | 938 | 698 | 638 | 1.121 | 599 | 755 | 646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 436 | 240 | 345 | 359 | 650 | 283 | 676 | 802 | 837 | 886 | 300 | 254 |
| Total debt | 56 | 436 | 240 | 345 | 359 | 650 | 283 | 676 | 802 | 837 | 886 | 300 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 1996 | — | — |
EJ Audit | Audit | 1971 | — | — |
KB Management | Management | 1971 | — | — |
KB Management | Management | 1971 | — | — |
OB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENHUGGERIET AF 1797 A/S | Company | 50.0% | 50.0% | 2010 |
SB HOLDING. FREDENSBORG ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Grage | Management | 0 companies |
| Erik Jørgensen | Audit | 0 companies |
| Kai Bernhard Grage | Management | 0 companies |
| Knud Bernhard Grage | Management | 0 companies |
| Ole Buchhave Grage | Management | 0 companies |
| Tina Brock | Board of Directors | 0 companies |
| Jette Merete Philippsen | Board of Directors | 0 companies |
| Troels Torp | Chairman | 0 companies |
| Ole Olsen | Board of Directors | 0 companies |
| Søren Brock | Board of Directors | 0 companies |
| Søren Bruno Lund Rasmussen | Board of Directors | 0 companies |
| Erling Hvitved | Board of Directors | 0 companies |
| Jørgen Georg Kristensen | Board of Directors | 0 companies |
| Bodil Drost Grage | Board of Directors | 0 companies |