| Revenue | DKK 2,6M | +18% |
| EBITDA | DKK 201K | -5% |
| Net profit | DKK 33K | +47% |
| Total assets | DKK 2,6M | +16% |
| Equity | DKK 1M | +3% |
| Employees | 18 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 972 | 1.448 | 1.865 | 1.300 | 1.386 | 1.499 | 1.768 | 1.863 | 2.217 | 2.626 |
| Staff expenses | -362 | -680 | -855 | -1.013 | -1.057 | -1.134 | -1.340 | -1.734 | -2.004 | -2.425 |
| EBITDA | -292 | 326 | 541 | 287 | 329 | 365 | 428 | 129 | 212 | 201 |
| Depreciation & amort. | -0 | -0 | -156 | -96 | -100 | -113 | -113 | -119 | -179 | -179 |
| EBIT | -292 | 326 | 385 | 191 | 229 | 252 | 315 | 10 | 33 | 21 |
| Net financials | 0 | -202 | -0 | -1 | -3 | -6 | -19 | -2 | -2 | -1 |
| Profit before tax | -291 | 124 | 385 | 190 | 226 | 245 | 297 | 8 | 31 | 23 |
| Tax | -0 | 25 | 82 | 17 | 37 | 50 | 72 | 6 | 8 | -11 |
| Net profit | -291 | 99 | 304 | 173 | 189 | 195 | 225 | 2 | 23 | 33 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.388 | 1.592 | 1.126 | 1.220 | 1.720 | 2.091 | 2.414 | 2.992 | 2.200 | 2.558 |
| Equity | -241 | -142 | 209 | 382 | 570 | 765 | 990 | 992 | 1.015 | 1.048 |
| Long-term debt | 0 | 25 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.630 | 1.710 | 836 | 838 | 1.150 | 1.326 | 1.424 | 2.000 | 1.186 | 1.510 |
| Total debt | 1.630 | 1.735 | 918 | 838 | 1.150 | 1.326 | 1.424 | 2.000 | 1.186 | 1.510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FÖ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zelo ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Fehmi Özdemir | Management | 0 companies |