| Revenue | DKK 4,2M | +5% |
| EBITDA | DKK 505K | -33% |
| Net profit | DKK 41K | -43% |
| Total assets | DKK 2,8M | -3% |
| Equity | DKK 1,4M | +3% |
| Employees | 24 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.164 | 3.434 | 4.259 | 2.215 | 2.196 | 2.469 | 3.142 | 3.962 | 4.163 |
| Staff expenses | -931 | -1.576 | -1.727 | -1.919 | -1.875 | -2.168 | -2.841 | -3.208 | -3.658 |
| EBITDA | 532 | 228 | 1.004 | 296 | 321 | 301 | 302 | 754 | 505 |
| Depreciation & amort. | -0 | -0 | -440 | -143 | -158 | -215 | -212 | -637 | -451 |
| EBIT | 532 | 228 | 564 | 154 | 163 | 86 | 89 | 117 | 54 |
| Net financials | -160 | -211 | -1 | -1 | -6 | -7 | -14 | -27 | -0 |
| Profit before tax | 371 | 17 | 563 | 152 | 157 | 79 | 75 | 89 | 53 |
| Tax | 82 | 3 | 114 | 17 | 12 | 4 | 17 | 18 | 12 |
| Net profit | 290 | 14 | 450 | 135 | 144 | 74 | 59 | 72 | 41 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.518 | 1.875 | 3.439 | 3.449 | 2.522 | 3.520 | 3.046 | 2.898 | 2.807 |
| Equity | 340 | 353 | 907 | 1.042 | 1.186 | 1.261 | 1.320 | 1.391 | 1.432 |
| Long-term debt | 0 | 3 | 114 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.179 | 1.518 | 2.419 | 2.407 | 1.336 | 2.259 | 1.713 | 1.507 | 1.375 |
| Total debt | 1.179 | 1.521 | 2.532 | 2.407 | 1.336 | 2.259 | 1.713 | 1.507 | 1.375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FÖ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zelo ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Fehmi Özdemir | Management | 0 companies |