| Revenue | DKK 370K | +23% |
| EBITDA | DKK 370K | +23% |
| Net profit | DKK 259K | +5% |
| Total assets | DKK 1M | +47% |
| Equity | DKK 863K | +43% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 124 | 120 | 159 | -75 | 88 | 157 | -88 | 301 | 370 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 103 | 124 | 120 | 159 | -75 | 88 | 157 | -88 | 301 | 370 |
| Depreciation & amort. | -0 | -17 | -29 | -38 | -38 | -14 | -6 | -6 | -19 | -34 |
| EBIT | 103 | 106 | 90 | 121 | -114 | 74 | 152 | -93 | 282 | 336 |
| Net financials | -1 | -1 | -1 | 0 | -2 | -0 | -1 | -0 | -3 | -4 |
| Profit before tax | 102 | 106 | 89 | 122 | -116 | 74 | 151 | -93 | 279 | 332 |
| Tax | 22 | 24 | 20 | 27 | 7 | -0 | 36 | -10 | 31 | 73 |
| Net profit | 79 | 82 | 69 | 95 | -123 | 74 | 114 | -83 | 247 | 259 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 328 | 362 | 464 | 335 | 377 | 507 | 395 | 696 | 1.025 |
| Equity | 129 | 211 | 281 | 375 | 252 | 326 | 440 | 357 | 604 | 863 |
| Long-term debt | 0 | 24 | 18 | 26 | 0 | 0 | 32 | 0 | 31 | 73 |
| Short-term debt | 88 | 93 | 63 | 63 | 83 | 51 | 34 | 38 | 61 | 88 |
| Total debt | 88 | 117 | 82 | 89 | 83 | 51 | 67 | 38 | 92 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2015 | — | — |
FT Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DJS Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Thoby | Management | 0 companies |
| Finn Thoby | Management | 0 companies |