| Revenue | DKK -25K | +47% |
| EBITDA | DKK -125K | -7% |
| Net profit | DKK -256K | -259% |
| Total assets | DKK 12M | -4% |
| Equity | DKK 11,8M | -4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -14 | -4 | -8 | -14 | -13 | -27 | -13 | -17 | -25 |
| Staff expenses | -0 | -0 | -0 | -80 | -80 | -80 | -100 | -100 | -100 | -100 | -100 |
| EBITDA | -4 | -4 | -14 | -84 | -88 | -94 | -113 | -127 | -113 | -117 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -14 | -84 | -88 | -94 | -113 | -127 | -113 | -117 | -125 |
| Net financials | 1.265 | 841 | 611 | 3.655 | 141 | 650 | 452 | -776 | 85 | 311 | -131 |
| Profit before tax | 1.261 | 836 | 597 | 3.571 | 52 | 555 | 339 | -903 | -28 | 194 | -256 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 110 | -0 | -0 | 32 | -0 |
| Net profit | 1.261 | 836 | 597 | 3.571 | 52 | 555 | 229 | -903 | -28 | 162 | -256 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.685 | 9.422 | 9.917 | 13.421 | 13.367 | 13.817 | 14.049 | 12.741 | 12.414 | 12.478 | 11.983 |
| Equity | 8.681 | 9.417 | 9.913 | 13.380 | 13.327 | 13.774 | 13.893 | 12.689 | 12.361 | 12.405 | 11.849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 41 | 39 | 43 | 156 | 52 | 53 | 73 | 134 |
| Total debt | 4 | 4 | 4 | 41 | 39 | 43 | 156 | 52 | 53 | 73 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|