| Revenue | DKK 540K | +40% |
| EBITDA | DKK 198K | +175% |
| Net profit | DKK 181K | +169% |
| Total assets | DKK 1,2M | -35% |
| Equity | DKK 228K | +385% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.613 | 1.994 | 784 | 414 | 436 | 439 | 1.161 | 386 | 540 |
| Staff expenses | -1.357 | -1.796 | -781 | -543 | -286 | -368 | -722 | -648 | -342 |
| EBITDA | 255 | 275 | -173 | -129 | 150 | 71 | 439 | -262 | 198 |
| Depreciation & amort. | -30 | -22 | -44 | 44 | -65 | -126 | -126 | -0 | -0 |
| EBIT | 225 | 253 | -217 | -173 | 85 | -55 | 313 | -262 | 198 |
| Net financials | -9 | -2 | -2 | -15 | 0 | -2 | -6 | -1 | -17 |
| Profit before tax | 216 | 251 | -219 | -187 | 85 | -57 | 307 | -263 | 181 |
| Tax | 48 | 58 | -27 | -0 | -0 | -0 | 55 | -0 | -0 |
| Net profit | 168 | 194 | -192 | -187 | 85 | -57 | 251 | -263 | 181 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.117 | 1.099 | 800 | 720 | 742 | 571 | 1.489 | 1.914 | 1.238 |
| Equity | 224 | 417 | 225 | 67 | 146 | 89 | 310 | 47 | 228 |
| Long-term debt | 423 | 200 | 200 | 0 | 203 | 0 | 0 | 0 | 0 |
| Short-term debt | 470 | 455 | 375 | 653 | 393 | 482 | 1.179 | 1.867 | 1.010 |
| Total debt | 893 | 655 | 575 | 653 | 596 | 482 | 1.179 | 1.867 | 1.010 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|