| Revenue | DKK 1,5M | -23% |
| EBITDA | DKK 41K | +100% |
| Net profit | DKK 29K | +1340% |
| Total assets | DKK 647K | -6% |
| Equity | DKK 270K | +12% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.373 | 2.040 | 2.733 | 2.571 | 2.311 | 3.362 | 2.280 | 1.955 | 1.504 |
| Staff expenses | -1.384 | -1.873 | -2.907 | -2.019 | -2.103 | -2.924 | -2.492 | -1.935 | -1.464 |
| EBITDA | -11 | 166 | -174 | 552 | 208 | 384 | -212 | 20 | 41 |
| Depreciation & amort. | -0 | -19 | -87 | -94 | -91 | -24 | -11 | -2 | -0 |
| EBIT | -11 | 147 | -261 | 458 | 117 | 360 | -224 | 19 | 41 |
| Net financials | -16 | -47 | -19 | -14 | -9 | 1 | 0 | -9 | -1 |
| Profit before tax | -27 | 100 | -280 | 444 | 108 | 361 | -223 | 10 | 40 |
| Tax | -29 | 30 | -1 | 51 | 39 | 83 | -45 | 12 | 11 |
| Net profit | 2 | 70 | -279 | 392 | 68 | 278 | -178 | -2 | 29 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 643 | 1.165 | 1.350 | 1.169 | 1.442 | 1.429 | 1.011 | 687 | 647 |
| Equity | 52 | 122 | -157 | 235 | 303 | 582 | 244 | 241 | 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 591 | 1.042 | 1.507 | 894 | 1.060 | 712 | 693 | 379 | 356 |
| Total debt | 591 | 1.042 | 1.507 | 894 | 1.060 | 712 | 693 | 379 | 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Oemann | Management | 0 companies |