| Revenue | DKK 40,1M | -1% |
| EBITDA | DKK 712K | -13% |
| Net profit | DKK 505K | +6% |
| Total assets | DKK 19,3M | +9% |
| Equity | DKK 15,8M | +3% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35.113 | 33.748 | 32.969 | 33.081 | 31.861 | 31.768 | 31.319 | 32.211 | 27.516 | 33.872 | 41.870 | 40.407 | 40.141 |
| Staff expenses | -3.402 | -3.271 | -3.139 | -3.334 | -3.175 | -3.303 | -3.306 | -3.385 | -3.034 | -3.226 | -3.558 | -3.575 | -3.865 |
| EBITDA | 1.165 | 1.044 | 1.110 | 1.078 | 1.039 | 709 | 559 | 857 | 757 | 1.146 | 239 | 820 | 712 |
| Depreciation & amort. | -521 | -471 | -466 | -569 | -591 | -561 | -559 | -739 | -715 | -629 | -633 | -724 | -752 |
| EBIT | 644 | 573 | 644 | 510 | 448 | 148 | -0 | 118 | 42 | 517 | -395 | 96 | -40 |
| Net financials | 318 | 293 | 354 | 322 | 287 | 388 | 323 | 267 | 288 | 416 | 401 | 519 | 698 |
| Profit before tax | 962 | 866 | 998 | 832 | 735 | 536 | 323 | 385 | 330 | 933 | 6 | 615 | 658 |
| Tax | 240 | 151 | 193 | 128 | 147 | 103 | 56 | 194 | 72 | 203 | -3 | 139 | 153 |
| Net profit | 722 | 715 | 805 | 704 | 588 | 433 | 268 | 191 | 258 | 730 | 9 | 476 | 505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.745 | 13.096 | 14.510 | 14.957 | 15.521 | 15.497 | 15.225 | 15.530 | 16.053 | 16.798 | 17.591 | 17.747 | 19.330 |
| Equity | 10.038 | 10.756 | 11.565 | 12.270 | 12.862 | 13.298 | 13.569 | 13.764 | 14.024 | 14.757 | 14.768 | 15.246 | 15.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 199 | 203 | 0 | 0 | 0 |
| Short-term debt | 1.032 | 1.655 | 2.233 | 1.953 | 1.875 | 1.377 | 817 | 661 | 770 | 726 | 1.714 | 1.257 | 2.235 |
| Total debt | 1.032 | 1.655 | 2.233 | 1.953 | 1.875 | 1.377 | 817 | 769 | 969 | 929 | 1.714 | 1.257 | 2.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Deputy | Deputy | 2013 | — | — |
MH Deputy | Deputy | 2018 | — | — |
KI Deputy | Deputy | 1998 | — | — |
NM | Deputy | 2017 | — | — |
PC Deputy | Deputy | 1995 | — | — |
EM Deputy | Deputy | 1995 | — | — |
JB Unofficial title | Unofficial title | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Deputy Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Annette Pedersen | Deputy | 0 companies |
| Michael Hübertz Knudsen | Deputy | 0 companies |
| Kristian Iversen | Deputy | 0 companies |
| Niels Martin Schaiffel-Nielsen | Deputy | 0 companies |
| Peder Christian Andersen | Deputy | 0 companies |
| Else Marie Jørgensen | Deputy | 0 companies |
| Jørn Bøndergaard | Unofficial title | 0 companies |
| Kurt Søgaard Hansen | Board of Directors | 0 companies |
| Henning Preben Franck Kempel | Board of Directors | 0 companies |
| Carin Aistrup Nielsen | Board of Directors | 0 companies |
| Elin Bielefelt Aggeboe | Deputy Chairman | 0 companies |
| Erik Skov Davies | Board of Directors | 0 companies |
| Dorte Skov | Board of Directors | 0 companies |
| Karin Sasse | Board of Directors | 0 companies |
| Kim Commerou-Kjærgaard | Board of Directors | 0 companies |
| Hanne Pedersen | Board of Directors | 0 companies |
| Jørgen Rønsbo | Deputy Chairman | 0 companies |
| Niels Erik Kristensen | Board of Directors | 0 companies |
| Dorrit Engholm | Board of Directors | 0 companies |
| Bente Kloster Jensen | Board of Directors | 0 companies |
| Lone Aaltonen | Board of Directors | 0 companies |
| Jørgen Hansen | Board of Directors | 0 companies |
| Poul Erik Madsen | Chairman | 0 companies |
| Kirsten Panduro Lyngholm | Board of Directors | 0 companies |
| Anders Halby Petersen | Board of Directors | 0 companies |
| Anna Ahler | Board of Directors | 0 companies |
| Jens Lomholt | Board of Directors | 0 companies |
| Lene Iversen | Board of Directors | 0 companies |
| Claus Mønster Olsen | Board of Directors | 0 companies |
| Lene Klindt Antonsen | Board of Directors | 0 companies |
| Tove Meier Gleesborg | Board of Directors | 0 companies |
| Søren Juhl Østergaard | Board of Directors | 0 companies |