| Revenue | DKK 6,9M | +13% |
| EBITDA | DKK 7,9M | -20% |
| Net profit | DKK 661K | -81% |
| Total assets | DKK 201,6M | +19% |
| Equity | DKK 18,1M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.359 | 2.815 | 3.255 | 6.044 | 6.854 |
| Staff expenses | -0 | -0 | -0 | -391 | -483 |
| EBITDA | 5.015 | 3.318 | 4.073 | 9.796 | 7.858 |
| Depreciation & amort. | -56 | -68 | -68 | -148 | -226 |
| EBIT | 4.959 | 3.250 | 4.005 | 9.647 | 7.632 |
| Net financials | -737 | -698 | -1.593 | -5.107 | -6.761 |
| Profit before tax | 4.217 | 2.552 | 2.411 | 4.541 | 871 |
| Tax | 931 | 572 | 544 | 1.025 | 210 |
| Net profit | 3.286 | 1.980 | 1.867 | 3.516 | 661 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 83.886 | 86.266 | 134.805 | 169.435 | 201.610 |
| Equity | 10.364 | 12.045 | 13.912 | 17.428 | 18.089 |
| Long-term debt | 18.057 | 17.186 | 32.174 | 43.510 | 42.338 |
| Short-term debt | 52.919 | 54.224 | 85.518 | 104.271 | 136.747 |
| Total debt | 70.977 | 71.409 | 117.691 | 147.781 | 179.085 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2016 |
| Former (1) | ||
AH Management | Management | 2015 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Høj Thygesen | Management | 0 companies |
| Jens Skadhede Bøndergaard | Management | 0 companies |