| Revenue | DKK 757K | +27% |
| EBITDA | DKK 757K | +27% |
| Net profit | DKK 588K | +26% |
| Total assets | DKK 2,9M | -4% |
| Equity | DKK 1,9M | +47% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 114 | 104 | 1.642 | 597 | 757 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 114 | 104 | 1.642 | 597 | 757 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 114 | 104 | 1.642 | 597 | 757 |
| Net financials | -13 | -16 | -27 | 5 | -3 |
| Profit before tax | 101 | 88 | 1.615 | 602 | 754 |
| Tax | -0 | 7 | 361 | 134 | 166 |
| Net profit | 101 | 81 | 1.254 | 468 | 588 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 625 | 896 | 2.361 | 3.054 | 2.936 |
| Equity | 31 | 142 | 1.395 | 1.264 | 1.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 594 | 754 | 966 | 1.761 | 1.060 |
| Total debt | 594 | 754 | 966 | 1.761 | 1.060 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FD Management | Management | 2017 |
| Former (1) | ||
AB Management | Management | 2015 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Dybro | Management | 0 companies |
| Alex Brangstrup Dybro | Management | 0 companies |