| Revenue | — | — |
| EBITDA | DKK 3,7M | -28% |
| Net profit | DKK 3,8M | -27% |
| Total assets | DKK 71,3M | +6% |
| Equity | DKK 70,8M | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 164 | 5.673 | 5.366 | 7.134 | 13.212 | 16.048 | 20.600 | -5.563 | 5.174 | 3.735 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 164 | 5.673 | 5.366 | 7.134 | 13.212 | 16.048 | 20.600 | -5.563 | 5.174 | 3.735 |
| Net financials | 176 | 5.196 | 4.549 | 6.729 | 13.707 | 16.075 | 20.654 | -5.539 | 5.218 | 3.804 |
| Profit before tax | 164 | 5.195 | 4.543 | 6.722 | 13.699 | 16.067 | 20.645 | -5.549 | 5.207 | 3.786 |
| Tax | -0 | -106 | -182 | -89 | 103 | 9 | 9 | 7 | 6 | 8 |
| Net profit | 164 | 5.301 | 4.724 | 6.811 | 13.596 | 16.057 | 20.636 | -5.557 | 5.201 | 3.778 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 226 | 47.356 | 53.596 | 62.104 | 32.190 | 46.842 | 68.633 | 62.231 | 67.250 | 71.289 |
| Equity | 214 | 5.515 | 10.240 | 17.051 | 30.647 | 46.705 | 67.341 | 61.785 | 66.986 | 70.764 |
| Long-term debt | 0 | 0 | 42.275 | 43.825 | 875 | 59 | 571 | 424 | 243 | 512 |
| Short-term debt | 12 | 41.840 | 1.082 | 1.228 | 667 | 79 | 721 | 23 | 21 | 12 |
| Total debt | 12 | 41.840 | 43.357 | 45.053 | 1.543 | 138 | 1.292 | 447 | 264 | 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2016 | — | — |
HV Management | Management | 2016 | — | — |
PA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Helle Viuff | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |