| Revenue | DKK 109K | -189% |
| EBITDA | DKK 643K | +625% |
| Net profit | DKK -189K | -128% |
| Total assets | DKK 51M | +1% |
| Equity | DKK 20,1M | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Revenue | -83 | 3 | -122 | 109 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -83 | 3 | -122 | 643 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -83 | 3 | -122 | 643 |
| Net financials | -1.816 | -1.219 | -1.083 | -2.372 |
| Profit before tax | -1.899 | -1.216 | 418 | -178 |
| Tax | -578 | -1.979 | -265 | 12 |
| Net profit | -1.322 | 763 | 683 | -189 |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Total assets | 323.581 | 295.823 | 50.428 | 51.016 |
| Equity | 108.614 | 109.209 | 19.547 | 20.065 |
| Long-term debt | 200.785 | 139.593 | 30.560 | 30.950 |
| Short-term debt | 14.182 | 47.020 | 322 | 0 |
| Total debt | 214.967 | 186.614 | 30.882 | 30.950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2018 | — | — |
JØ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2016 | |
Anpartsselskabet af 16. november 2015 | Company | 100.0% | 100.0% | 2019 |
IBL Group ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Krøjer Westh | Management | 0 companies |
| Jacob Østergaard Bergenholtz | Chief Executive Officer | 0 companies |
| Ivan Bjerg-Larsen | Board of Directors | 0 companies |
| Robert Papp | Board of Directors | 0 companies |
| Petra Margareta Ellegaard Helfferich | Board of Directors | 0 companies |
| Peter Liu Johansen | Board of Directors | 0 companies |
| Søren Friis Knudsen | Chairman | 0 companies |
| Jesper Wadum Nielsen | Deputy Chairman | 0 companies |
| John Staunsbjerg Dueholm | Chairman | 0 companies |
| Esben Bay Jørgensen | Board of Directors | 0 companies |