| Revenue | DKK -2M | -20% |
| EBITDA | DKK -5,4M | +6% |
| Net profit | DKK -6M | +1% |
| Total assets | DKK 410K | -82% |
| Equity | DKK -6,4M | -12% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -177 | -1.490 | 574 | -1.066 | -1.690 | -2.502 | -1.994 |
| Staff expenses | -636 | -575 | -1.184 | -1.223 | -1.859 | -3.206 | -3.388 |
| EBITDA | -813 | -2.065 | -610 | -2.289 | -3.550 | -5.708 | -5.382 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -3 | -3 |
| EBIT | -813 | -2.065 | -610 | -2.289 | -3.553 | -5.711 | -5.385 |
| Net financials | -2 | -3 | -3 | -7 | -61 | -338 | -317 |
| Profit before tax | -815 | -2.068 | -614 | -2.296 | -3.614 | -6.050 | -5.703 |
| Tax | -182 | -451 | -135 | -504 | -262 | -11 | 249 |
| Net profit | -633 | -1.617 | -479 | -1.792 | -3.352 | -6.038 | -5.951 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.277 | 2.428 | 2.413 | 1.200 | 2.621 | 2.312 | 410 |
| Equity | 1.417 | -200 | -679 | -1.471 | -1.657 | -5.696 | -6.402 |
| Long-term debt | 0 | 1.800 | 1.800 | 2.217 | 3.386 | 7.246 | 6.484 |
| Short-term debt | 860 | 828 | 1.292 | 454 | 892 | 762 | 328 |
| Total debt | 860 | 2.628 | 3.092 | 2.671 | 4.278 | 8.008 | 6.812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHLÜNSSEN INVEST ApS | Company | 15.0% | 15.0% | 2016 |
Louise Ferslev Holding ApS | Company | 20.0% | 20.0% | 2022 |
T. Angelo Holding ApS | Company | 25.0% | 25.0% | 2022 |
T. ANGELO HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
bbl64 holding ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Stein Angelo | Chief Executive Officer | 0 companies |
| Jonas Grosen Vognsen | Board of Directors | 0 companies |
| Kasper Munck Kerrn-Jespersen | Board of Directors | 0 companies |
| Susanne Brønnum-Hyttel | Chairman | 0 companies |
| Louise Herping Ellegaard | Board of Directors | 0 companies |
| Louise Mathiassen Ferslev | Chairman | 0 companies |
| Mikael Friis | Board of Directors | 0 companies |
| Michael Dines Schlünssen | Board of Directors | 0 companies |