| Revenue | DKK 2,3M | -9% |
| EBITDA | DKK 1,3M | -17% |
| Net profit | DKK 432K | +18% |
| Total assets | DKK 7,4M | -3% |
| Equity | DKK 3,1M | +11% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.333 | 2.719 | 2.440 | 2.492 | 2.274 |
| Staff expenses | -850 | -843 | -862 | -883 | -933 |
| EBITDA | 1.484 | 1.876 | 1.579 | 1.608 | 1.340 |
| Depreciation & amort. | -541 | -635 | -896 | -896 | -574 |
| EBIT | 942 | 1.241 | 682 | 712 | 766 |
| Net financials | -98 | -69 | -256 | -243 | -212 |
| Profit before tax | 844 | 1.172 | 426 | 469 | 554 |
| Tax | 186 | 259 | 96 | 103 | 123 |
| Net profit | 659 | 913 | 330 | 366 | 432 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.839 | 7.720 | 8.496 | 7.605 | 7.356 |
| Equity | 1.210 | 2.123 | 2.453 | 2.819 | 3.126 |
| Long-term debt | 1.416 | 2.832 | 3.503 | 3.001 | 2.462 |
| Short-term debt | 1.978 | 2.436 | 2.278 | 1.553 | 1.504 |
| Total debt | 3.394 | 5.269 | 5.781 | 4.554 | 3.966 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Management | Management | 2015 |
AS Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Stjernholm | Management | 0 companies |
| Andreas Stærk Poulsen | Management | 0 companies |