| Revenue | DKK -15K | -108% |
| EBITDA | DKK -15K | -108% |
| Net profit | DKK -117K | -239% |
| Total assets | DKK 1,8M | -33% |
| Equity | DKK 703K | -14% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 14 | 128 | 124 | 143 | 290 | 160 | 167 | 184 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -142 | -1 | -0 | -0 | -0 |
| EBITDA | 118 | 126 | 141 | 37 | 162 | 189 | 407 | 96 | 184 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 |
| EBIT | 118 | 126 | 141 | 37 | 162 | 189 | 407 | 96 | 184 | -36 |
| Net financials | -49 | -42 | -43 | -35 | -34 | -36 | -34 | -55 | -76 | -54 |
| Profit before tax | 69 | 84 | 98 | 2 | 128 | 153 | 373 | 41 | 108 | -165 |
| Tax | 15 | 111 | -67 | 1 | 28 | 34 | 82 | 9 | 24 | -49 |
| Net profit | 54 | -27 | 165 | 1 | 100 | 119 | 291 | 32 | 84 | -117 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.615 | 1.702 | 1.731 | 1.614 | 1.794 | 1.865 | 2.107 | 2.011 | 2.681 | 1.798 |
| Equity | 54 | 27 | 193 | 194 | 294 | 413 | 704 | 736 | 820 | 703 |
| Long-term debt | 1.507 | 1.052 | 991 | 1.142 | 1.045 | 959 | 871 | 786 | 693 | 12 |
| Short-term debt | 39 | 523 | 518 | 268 | 442 | 470 | 455 | 428 | 1.107 | 1.082 |
| Total debt | 1.546 | 1.575 | 1.510 | 1.410 | 1.486 | 1.429 | 1.326 | 1.214 | 1.800 | 1.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fox Unlimited ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Busck | Chief Executive Officer | 0 companies |
| Frederik Stampe Valeur | Chief Executive Officer | 0 companies |